Comparable sales & offer analysis
Parcel HI-325326
Kauai County, HI · 9.48 ac · Unzoned · Dirt · Off grid
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$363,600
Adjusted value
$338,381
Value range
$290,289–$386,473
Comp $/acre
$35,694/ac
Weighted from 6 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +7.5% versus the adjusted value.
Offer position
Max allowable offer
$193,361
Offer $/acre
$20,397/ac
Projected profit
$101,514
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| HI-885928 | 14.7 | Feb 1, 2026 | $769,400 | 52,485 | 40,807 | 76 |
| HI-185869 | 14.0 | May 9, 2024 | $539,200 | 38,401 | 37,026 | 76 |
| HI-225614 | 11.7 | Jun 8, 2025 | $397,800 | 34,056 | 25,347 | 75 |
| HI-784790 | 6.4 | Jul 13, 2025 | $332,100 | 51,643 | 38,364 | 74 |
| HI-925033 | 7.7 | Feb 3, 2025 | $328,100 | 42,830 | 38,164 | 73 |
| HI-444026 | 3.7 | Jun 3, 2025 | $149,300 | 40,351 | 34,249 | 64 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.