Comparable sales & offer analysis
Parcel TX-835917
Kenedy County, TX · 54.53 ac · Residential · Gravel · Power at road
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$692,100
Adjusted value
$386,141
Value range
$319,596–$452,686
Comp $/acre
$7,081/ac
Weighted from 8 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +79.2% versus the adjusted value.
Offer position
Max allowable offer
$220,652
Offer $/acre
$4,046/ac
Projected profit
$115,842
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| TX-435793 | 49.8 | Jul 27, 2026 | $410,700 | 8,240 | 7,771 | 84 |
| TX-256396 | 77.2 | Jul 27, 2026 | $514,600 | 6,670 | 5,037 | 78 |
| TX-605101 | 30.2 | Jul 4, 2026 | $154,400 | 5,116 | 6,343 | 75 |
| TX-726107 | 62.6 | Mar 26, 2025 | $291,400 | 4,656 | 8,824 | 73 |
| TX-185795 | 49.9 | Dec 11, 2024 | $301,500 | 6,041 | 7,424 | 70 |
| TX-417499 | 171.5 | Jul 27, 2026 | $850,100 | 4,956 | 6,287 | 68 |
| TX-276910 | 112.0 | Oct 8, 2023 | $883,400 | 7,891 | 8,594 | 64 |
| TX-867120 | 130.3 | Dec 10, 2024 | $667,900 | 5,124 | 6,451 | 59 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.