Comparable sales & offer analysis
Parcel NE-134907
Keya Paha County, NE · 36.73 ac · Residential · Dirt · Off grid
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$145,900
Adjusted value
$156,376
Value range
$135,905–$176,847
Comp $/acre
$4,257/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -6.7% versus the adjusted value.
Offer position
Max allowable offer
$89,358
Offer $/acre
$2,433/ac
Projected profit
$46,913
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| NE-125312 | 49.3 | Jul 27, 2026 | $181,200 | 3,680 | 4,212 | 78 |
| NE-416576 | 123.0 | May 28, 2026 | $366,700 | 2,980 | 3,944 | 76 |
| NE-714059 | 19.9 | Jul 27, 2026 | $111,300 | 5,602 | 3,082 | 74 |
| NE-486009 | 81.6 | Jul 27, 2026 | $438,100 | 5,369 | 4,663 | 74 |
| NE-994288 | 23.5 | Jul 3, 2025 | $98,200 | 4,186 | 4,105 | 73 |
| NE-964103 | 20.5 | Mar 3, 2026 | $122,500 | 5,975 | 4,934 | 73 |
| NE-203733 | 15.7 | Feb 20, 2026 | $81,500 | 5,192 | 4,011 | 71 |
| NE-323896 | 17.7 | Dec 28, 2025 | $89,500 | 5,067 | 4,038 | 70 |
| NE-294082 | 20.2 | Aug 18, 2025 | $175,500 | 8,687 | 5,145 | 68 |
| NE-363716 | 15.5 | Nov 5, 2024 | $85,800 | 5,534 | 4,548 | 66 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.
