Comparable sales & offer analysis
Parcel WA-901578
Klickitat County, WA · 2.20 ac · Recreational · Paved · Off grid
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$18,100
Adjusted value
$22,827
Value range
$18,799–$26,855
Comp $/acre
$10,376/ac
Weighted from 9 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -20.7% versus the adjusted value.
Offer position
Max allowable offer
$13,044
Offer $/acre
$5,929/ac
Projected profit
$6,848
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| WA-541724 | 2.4 | Jul 27, 2026 | $18,200 | 7,442 | 8,871 | 87 |
| WA-481338 | 1.9 | Sep 7, 2024 | $16,700 | 9,003 | 9,752 | 81 |
| WA-180534 | 1.0 | Jul 27, 2026 | $6,900 | 6,674 | 9,120 | 74 |
| WA-441360 | 1.9 | May 24, 2025 | $12,700 | 6,818 | 12,466 | 73 |
| WA-501722 | 2.4 | Jan 28, 2024 | $20,800 | 8,516 | 14,010 | 71 |
| WA-901197 | 1.7 | Aug 24, 2025 | $15,500 | 9,264 | 9,219 | 71 |
| WA-971156 | 1.6 | Nov 20, 2024 | $13,000 | 8,043 | 11,833 | 68 |
| WA-873214 | 7.2 | Apr 2, 2026 | $54,600 | 7,603 | 8,130 | 67 |
| WA-780250 | 0.8 | Jan 19, 2025 | $8,200 | 9,741 | 10,326 | 59 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.