Comparable sales & offer analysis
Parcel WA-743614
Klickitat County, WA · 9.60 ac · Unzoned · Paved · Off grid
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$67,800
Adjusted value
$86,543
Value range
$70,023–$103,063
Comp $/acre
$9,015/ac
Weighted from 5 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -21.7% versus the adjusted value.
Offer position
Max allowable offer
$49,453
Offer $/acre
$5,151/ac
Projected profit
$25,963
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| WA-873214 | 7.2 | Apr 2, 2026 | $54,600 | 7,603 | 7,609 | 85 |
| WA-513545 | 9.1 | Feb 18, 2025 | $81,500 | 8,925 | 11,206 | 83 |
| WA-954321 | 16.0 | Feb 2, 2025 | $134,800 | 8,417 | 6,583 | 73 |
| WA-774678 | 20.7 | Oct 14, 2025 | $184,700 | 8,905 | 10,033 | 67 |
| WA-804324 | 16.1 | Sep 17, 2024 | $137,100 | 8,544 | 9,766 | 64 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.