Comparable sales & offer analysis
Parcel MS-352358
Lafayette County, MS · 3.86 ac · Mixed Use · Gravel · Off grid
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$20,300
Adjusted value
$17,692
Value range
$14,745–$20,638
Comp $/acre
$4,583/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +14.7% versus the adjusted value.
Offer position
Max allowable offer
$10,109
Offer $/acre
$2,619/ac
Projected profit
$5,307
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| MS-382451 | 4.1 | Apr 15, 2025 | $28,300 | 6,853 | 5,055 | 81 |
| MS-801692 | 2.4 | Jul 27, 2026 | $10,600 | 4,455 | 4,402 | 81 |
| MS-851848 | 2.7 | Mar 17, 2026 | $13,500 | 5,048 | 4,113 | 78 |
| MS-971769 | 2.5 | Nov 15, 2024 | $11,600 | 4,610 | 4,885 | 75 |
| MS-570940 | 1.4 | Jan 18, 2025 | $6,700 | 4,848 | 5,044 | 67 |
| MS-801518 | 2.1 | Jul 19, 2024 | $17,000 | 8,092 | 6,230 | 66 |
| MS-271063 | 1.5 | Sep 5, 2025 | $8,000 | 5,285 | 3,741 | 65 |
| MS-271368 | 1.9 | Aug 8, 2025 | $10,200 | 5,386 | 3,253 | 65 |
| MS-993537 | 9.1 | Jul 8, 2024 | $39,700 | 4,372 | 4,234 | 65 |
| MS-470905 | 1.4 | Mar 28, 2025 | $7,800 | 5,742 | 4,803 | 62 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.