Comparable sales & offer analysis
Parcel MS-382451
Lafayette County, MS · 4.13 ac · Residential · Gravel · Full utilities
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$34,100
Adjusted value
$27,270
Value range
$22,649–$31,891
Comp $/acre
$6,603/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +25.0% versus the adjusted value.
Offer position
Max allowable offer
$15,583
Offer $/acre
$3,773/ac
Projected profit
$8,181
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| MS-352358 | 3.9 | Jul 16, 2026 | $20,600 | 5,343 | 7,676 | 90 |
| MS-851848 | 2.7 | Mar 17, 2026 | $13,500 | 5,048 | 5,889 | 79 |
| MS-801692 | 2.4 | Jul 27, 2026 | $10,600 | 4,455 | 6,302 | 79 |
| MS-570940 | 1.4 | Jan 18, 2025 | $6,700 | 4,848 | 7,221 | 70 |
| MS-993537 | 9.1 | Jul 8, 2024 | $39,700 | 4,372 | 6,062 | 70 |
| MS-470905 | 1.4 | Mar 28, 2025 | $7,800 | 5,742 | 6,876 | 68 |
| MS-971769 | 2.5 | Nov 15, 2024 | $11,600 | 4,610 | 6,993 | 67 |
| MS-271063 | 1.5 | Sep 5, 2025 | $8,000 | 5,285 | 5,356 | 66 |
| MS-271368 | 1.9 | Aug 8, 2025 | $10,200 | 5,386 | 4,657 | 66 |
| MS-801518 | 2.1 | Jul 19, 2024 | $17,000 | 8,092 | 8,919 | 62 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.