Comparable sales & offer analysis
Parcel MS-382451
Lafayette County, MS · 4.13 ac · Residential · Gravel · Full utilities
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$34,100
Adjusted value
$27,421
Value range
$22,774–$32,067
Comp $/acre
$6,639/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +24.4% versus the adjusted value.
Offer position
Max allowable offer
$15,669
Offer $/acre
$3,794/ac
Projected profit
$8,226
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| MS-352358 | 3.9 | Jul 16, 2026 | $20,600 | 5,343 | 7,719 | 89 |
| MS-851848 | 2.7 | Mar 17, 2026 | $13,500 | 5,048 | 5,922 | 78 |
| MS-801692 | 2.4 | Jul 27, 2026 | $10,600 | 4,455 | 6,337 | 77 |
| MS-570940 | 1.4 | Jan 18, 2025 | $6,700 | 4,848 | 7,259 | 70 |
| MS-993537 | 9.1 | Jul 8, 2024 | $39,700 | 4,372 | 6,093 | 69 |
| MS-470905 | 1.4 | Mar 28, 2025 | $7,800 | 5,742 | 6,912 | 67 |
| MS-971769 | 2.5 | Nov 15, 2024 | $11,600 | 4,610 | 7,030 | 67 |
| MS-271063 | 1.5 | Sep 5, 2025 | $8,000 | 5,285 | 5,385 | 66 |
| MS-271368 | 1.9 | Aug 8, 2025 | $10,200 | 5,386 | 4,682 | 65 |
| MS-801518 | 2.1 | Jul 19, 2024 | $17,000 | 8,092 | 8,965 | 62 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.