Comparable sales & offer analysis
Parcel MS-477950
Lafayette County, MS · 222 ac · Unzoned · Dirt · Full utilities
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$407,100
Adjusted value
$559,933
Value range
$424,240–$695,626
Comp $/acre
$2,523/ac
Weighted from 6 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -27.3% versus the adjusted value.
Offer position
Max allowable offer
$319,962
Offer $/acre
$1,442/ac
Projected profit
$167,980
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| MS-377668 | 180.9 | Dec 9, 2025 | $865,500 | 4,783 | 3,406 | 78 |
| MS-136744 | 92.7 | Jul 27, 2026 | $154,100 | 1,663 | 1,624 | 78 |
| MS-678519 | 335.2 | Apr 12, 2026 | $620,500 | 1,851 | 2,231 | 74 |
| MS-948733 | 391.4 | Mar 13, 2026 | $819,000 | 2,093 | 3,117 | 70 |
| MS-736920 | 105.3 | Jan 28, 2025 | $191,100 | 1,815 | 2,457 | 63 |
| MS-489363 | 617.8 | Oct 25, 2025 | $1,165,600 | 1,887 | 2,282 | 63 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.