Comparable sales & offer analysis
Parcel ID-697159
Latah County, ID · 152 ac · Unzoned · Paved · Full utilities
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$1,148,400
Adjusted value
$1,356,766
Value range
$1,195,915–$1,517,616
Comp $/acre
$8,928/ac
Weighted from 7 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -15.4% versus the adjusted value.
Offer position
Max allowable offer
$775,295
Offer $/acre
$5,102/ac
Projected profit
$407,030
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| ID-997250 | 162.3 | Jun 4, 2024 | $1,128,400 | 6,952 | 7,769 | 81 |
| ID-257817 | 244.8 | Feb 17, 2026 | $794,800 | 3,247 | 8,049 | 74 |
| ID-318080 | 296.1 | Jan 2, 2025 | $1,307,900 | 4,417 | 8,202 | 68 |
| ID-476398 | 87.6 | Feb 8, 2025 | $632,900 | 7,228 | 9,675 | 66 |
| ID-215728 | 53.9 | Feb 17, 2026 | $397,500 | 7,376 | 8,480 | 65 |
| ID-716245 | 78.4 | Jan 30, 2025 | $423,800 | 5,408 | 10,381 | 63 |
| ID-998726 | 472.9 | Dec 19, 2024 | $2,731,800 | 5,777 | 10,491 | 63 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.