Comparable sales & offer analysis
Parcel NY-307772
Lewis County, NY · 153 ac · Recreational · Gravel · Full utilities
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$784,500
Adjusted value
$761,842
Value range
$643,298–$880,386
Comp $/acre
$4,970/ac
Weighted from 9 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +3.0% versus the adjusted value.
Offer position
Max allowable offer
$435,338
Offer $/acre
$2,840/ac
Projected profit
$228,553
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| NY-566956 | 84.9 | Jun 1, 2026 | $313,000 | 3,688 | 4,597 | 80 |
| NY-707741 | 149.9 | Jul 16, 2024 | $930,600 | 6,208 | 6,711 | 76 |
| NY-417241 | 104.3 | Jun 17, 2024 | $585,700 | 5,613 | 5,544 | 76 |
| NY-108746 | 310.4 | Mar 2, 2026 | $742,500 | 2,392 | 4,959 | 72 |
| NY-557461 | 122.4 | Oct 7, 2024 | $522,900 | 4,273 | 4,489 | 70 |
| NY-266940 | 83.9 | Jul 25, 2025 | $263,600 | 3,142 | 4,045 | 68 |
| NY-328859 | 336.9 | Mar 10, 2026 | $907,600 | 2,694 | 4,859 | 67 |
| NY-209362 | 485.0 | Jul 27, 2026 | $1,712,200 | 3,530 | 5,091 | 65 |
| NY-677044 | 90.5 | Mar 2, 2024 | $322,400 | 3,563 | 4,193 | 64 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.