Comparable sales & offer analysis
Parcel WA-231870
Lewis County, WA · 2.71 ac · Agricultural · Gravel · Off grid
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$15,000
Adjusted value
$15,280
Value range
$12,121–$18,440
Comp $/acre
$5,638/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -1.8% versus the adjusted value.
Offer position
Max allowable offer
$8,732
Offer $/acre
$3,222/ac
Projected profit
$4,584
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| WA-961800 | 2.6 | Feb 14, 2026 | $13,700 | 5,315 | 5,419 | 92 |
| WA-822200 | 3.5 | Jul 18, 2026 | $13,400 | 3,897 | 4,578 | 80 |
| WA-763214 | 7.2 | Jul 27, 2026 | $40,800 | 5,682 | 5,028 | 78 |
| WA-110933 | 1.4 | Jul 27, 2026 | $6,700 | 4,841 | 7,041 | 77 |
| WA-531343 | 1.9 | Oct 19, 2024 | $8,900 | 4,816 | 5,978 | 77 |
| WA-641998 | 3.0 | Jun 1, 2024 | $13,200 | 4,441 | 5,657 | 75 |
| WA-411401 | 1.9 | Aug 6, 2025 | $15,800 | 8,166 | 8,452 | 73 |
| WA-653249 | 7.4 | Mar 21, 2026 | $50,000 | 6,780 | 5,013 | 73 |
| WA-180437 | 1.0 | Jul 27, 2026 | $4,500 | 4,706 | 4,748 | 72 |
| WA-801241 | 1.7 | Jan 7, 2025 | $9,000 | 5,232 | 4,480 | 69 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.
