Comparable sales & offer analysis
Parcel WA-180437
Lewis County, WA · 0.96 ac · Recreational · Landlocked · Full utilities
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$4,900
Adjusted value
$5,679
Value range
$4,535–$6,824
Comp $/acre
$5,916/ac
Weighted from 9 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -13.7% versus the adjusted value.
Offer position
Max allowable offer
$3,245
Offer $/acre
$3,380/ac
Projected profit
$1,704
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| WA-110933 | 1.4 | Jul 27, 2026 | $6,700 | 4,841 | 7,032 | 81 |
| WA-801241 | 1.7 | Jan 7, 2025 | $9,000 | 5,232 | 4,473 | 74 |
| WA-490779 | 1.2 | Oct 31, 2024 | $3,600 | 2,951 | 4,590 | 72 |
| WA-440860 | 1.3 | Jul 1, 2024 | $13,700 | 10,422 | 6,599 | 71 |
| WA-961800 | 2.6 | Feb 14, 2026 | $13,700 | 5,315 | 5,412 | 66 |
| WA-231870 | 2.7 | Oct 28, 2025 | $13,600 | 5,004 | 5,165 | 65 |
| WA-531343 | 1.9 | Oct 19, 2024 | $8,900 | 4,816 | 5,969 | 64 |
| WA-411401 | 1.9 | Aug 6, 2025 | $15,800 | 8,166 | 8,441 | 62 |
| WA-641998 | 3.0 | Jun 1, 2024 | $13,200 | 4,441 | 5,648 | 55 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.