Comparable sales & offer analysis
Parcel TN-993393
Lincoln County, TN · 5.84 ac · Recreational · Gravel · Off grid
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$50,600
Adjusted value
$43,903
Value range
$33,040–$54,766
Comp $/acre
$7,518/ac
Weighted from 9 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +15.3% versus the adjusted value.
Offer position
Max allowable offer
$25,087
Offer $/acre
$4,296/ac
Projected profit
$13,171
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| TN-193747 | 7.5 | Jul 27, 2026 | $85,400 | 11,313 | 9,782 | 80 |
| TN-453734 | 7.5 | Jun 6, 2026 | $41,800 | 5,583 | 7,137 | 78 |
| TN-264021 | 9.2 | Sep 26, 2025 | $63,100 | 6,854 | 8,507 | 74 |
| TN-752924 | 4.2 | Jul 28, 2025 | $26,800 | 6,449 | 5,620 | 70 |
| TN-952988 | 4.4 | Sep 7, 2024 | $35,500 | 8,147 | 10,107 | 68 |
| TN-492138 | 2.4 | Dec 29, 2023 | $11,900 | 5,064 | 5,442 | 67 |
| TN-564668 | 14.7 | Aug 12, 2024 | $133,200 | 9,058 | 8,962 | 66 |
| TN-354215 | 10.6 | Jun 3, 2024 | $29,600 | 2,791 | 4,666 | 66 |
| TN-774504 | 13.1 | Nov 10, 2024 | $93,600 | 7,164 | 6,936 | 63 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.