Comparable sales & offer analysis
Parcel WI-952382
Lincoln County, WI · 3.37 ac · Recreational · Paved · Off grid
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$22,500
Adjusted value
$20,843
Value range
$17,101–$24,586
Comp $/acre
$6,185/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +7.9% versus the adjusted value.
Offer position
Max allowable offer
$11,910
Offer $/acre
$3,534/ac
Projected profit
$6,253
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| WI-661575 | 1.9 | Jul 27, 2026 | $9,800 | 5,214 | 6,076 | 78 |
| WI-991599 | 1.9 | May 2, 2026 | $8,700 | 4,530 | 6,201 | 77 |
| WI-831918 | 2.4 | Feb 16, 2024 | $11,800 | 4,908 | 6,339 | 76 |
| WI-112163 | 2.9 | Jun 18, 2025 | $12,000 | 4,153 | 5,948 | 76 |
| WI-861223 | 1.5 | Jul 27, 2026 | $8,300 | 5,700 | 7,692 | 74 |
| WI-882871 | 4.8 | Jan 28, 2024 | $28,300 | 5,889 | 6,317 | 70 |
| WI-223161 | 5.9 | Mar 28, 2025 | $25,900 | 4,367 | 5,582 | 68 |
| WI-250762 | 1.0 | Nov 8, 2025 | $4,400 | 4,250 | 4,999 | 62 |
| WI-840927 | 1.2 | Mar 30, 2025 | $6,400 | 5,508 | 8,410 | 61 |
| WI-821294 | 1.5 | Feb 19, 2025 | $4,900 | 3,225 | 4,068 | 61 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.