Comparable sales & offer analysis
Parcel OR-819536
Linn County, OR · 850 ac · Residential · Gravel · Power at road
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$2,603,800
Adjusted value
$2,052,727
Value range
$1,552,543–$2,552,911
Comp $/acre
$2,414/ac
Weighted from 9 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +26.8% versus the adjusted value.
Offer position
Max allowable offer
$1,172,987
Offer $/acre
$1,380/ac
Projected profit
$615,818
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| OR-489392 | 766.1 | Jun 16, 2026 | $1,451,200 | 1,894 | 2,185 | 86 |
| OR-589643 | 918.8 | Jul 27, 2026 | $3,415,600 | 3,717 | 3,145 | 85 |
| OR-959809 | 1036.2 | Jul 27, 2026 | $1,018,500 | 983 | 1,441 | 79 |
| OR-659449 | 798.4 | Jul 30, 2025 | $812,600 | 1,018 | 1,541 | 78 |
| OR-989244 | 688.2 | Jul 27, 2026 | $2,010,200 | 2,921 | 2,750 | 77 |
| OR-109060 | 602.3 | Jun 26, 2024 | $2,577,900 | 4,280 | 2,930 | 71 |
| OR-228371 | 365.6 | Sep 5, 2024 | $1,048,600 | 2,868 | 2,807 | 66 |
| OR-298178 | 317.9 | Dec 10, 2025 | $558,500 | 1,757 | 2,335 | 63 |
| OR-238125 | 305.9 | Apr 26, 2024 | $884,200 | 2,890 | 2,754 | 58 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.