Comparable sales & offer analysis
Parcel IL-755727
Livingston County, IL · 38.01 ac · Residential · Gravel · Full utilities
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$374,500
Adjusted value
$294,663
Value range
$239,085–$350,242
Comp $/acre
$7,752/ac
Weighted from 7 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +27.1% versus the adjusted value.
Offer position
Max allowable offer
$168,379
Offer $/acre
$4,430/ac
Projected profit
$88,399
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| IL-965583 | 34.3 | Feb 25, 2026 | $221,300 | 6,460 | 7,563 | 79 |
| IL-636490 | 66.1 | Jul 27, 2026 | $356,300 | 5,393 | 10,131 | 78 |
| IL-355664 | 36.3 | Oct 23, 2024 | $183,100 | 5,041 | 6,289 | 76 |
| IL-794740 | 18.6 | Jan 22, 2026 | $129,000 | 6,937 | 6,629 | 75 |
| IL-705080 | 23.8 | Oct 3, 2025 | $151,000 | 6,349 | 8,809 | 73 |
| IL-805119 | 24.5 | Aug 16, 2025 | $121,100 | 4,949 | 5,892 | 70 |
| IL-974305 | 13.6 | Nov 7, 2025 | $94,400 | 6,959 | 8,886 | 69 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.