Comparable sales & offer analysis
Parcel CO-835222
Logan County, CO · 39.55 ac · Mixed Use · Landlocked · Power at road
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$227,300
Adjusted value
$219,726
Value range
$171,972–$267,481
Comp $/acre
$5,556/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +3.4% versus the adjusted value.
Offer position
Max allowable offer
$125,558
Offer $/acre
$3,175/ac
Projected profit
$65,918
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| CO-715359 | 43.7 | Jul 27, 2026 | $252,300 | 5,777 | 4,744 | 88 |
| CO-315398 | 44.9 | Jul 27, 2026 | $464,800 | 10,344 | 5,951 | 85 |
| CO-705135 | 37.1 | Jul 27, 2026 | $254,400 | 6,852 | 5,462 | 83 |
| CO-625140 | 37.3 | Dec 13, 2025 | $333,300 | 8,944 | 5,272 | 79 |
| CO-824808 | 29.3 | Sep 26, 2025 | $240,800 | 8,219 | 4,694 | 74 |
| CO-615649 | 53.9 | Feb 22, 2025 | $288,800 | 5,359 | 4,119 | 73 |
| CO-875619 | 52.7 | Nov 8, 2024 | $534,700 | 10,140 | 7,871 | 71 |
| CO-244450 | 22.6 | Dec 5, 2025 | $232,800 | 10,297 | 7,705 | 71 |
| CO-195949 | 67.0 | Jan 26, 2026 | $212,100 | 3,167 | 4,263 | 69 |
| CO-626309 | 86.9 | Apr 11, 2026 | $604,100 | 6,950 | 5,693 | 68 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.