Comparable sales & offer analysis
Parcel CT-435502
Lower Connecticut River Valley Planning Region County, CT · 13.46 ac · Mixed Use · Gravel · Power at road
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$311,900
Adjusted value
$358,089
Value range
$317,963–$398,215
Comp $/acre
$26,604/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -12.9% versus the adjusted value.
Offer position
Max allowable offer
$204,622
Offer $/acre
$15,202/ac
Projected profit
$107,427
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| CT-445294 | 11.6 | Jul 9, 2026 | $323,100 | 27,923 | 27,647 | 88 |
| CT-225572 | 14.2 | May 29, 2026 | $344,000 | 24,290 | 28,645 | 86 |
| CT-955796 | 16.6 | Feb 21, 2026 | $457,400 | 27,473 | 27,326 | 79 |
| CT-966508 | 27.9 | Jul 27, 2026 | $748,400 | 26,834 | 28,095 | 77 |
| CT-476415 | 26.1 | May 9, 2026 | $782,700 | 30,023 | 31,397 | 75 |
| CT-404888 | 8.6 | Dec 8, 2024 | $198,200 | 22,972 | 27,545 | 75 |
| CT-566657 | 31.1 | Jul 27, 2026 | $424,700 | 13,669 | 20,896 | 74 |
| CT-836813 | 34.8 | Apr 1, 2025 | $941,700 | 27,067 | 26,665 | 71 |
| CT-776557 | 28.9 | Apr 5, 2025 | $536,900 | 18,578 | 21,583 | 70 |
| CT-504223 | 5.3 | Jun 5, 2025 | $166,700 | 31,276 | 25,197 | 69 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.