Comparable sales & offer analysis
Parcel TN-713267
Madison County, TN · 5.33 ac · Recreational · Gravel · Full utilities
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$66,300
Adjusted value
$50,599
Value range
$42,323–$58,874
Comp $/acre
$9,493/ac
Weighted from 8 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +31.0% versus the adjusted value.
Offer position
Max allowable offer
$28,914
Offer $/acre
$5,425/ac
Projected profit
$15,180
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| TN-782943 | 4.2 | Dec 29, 2025 | $32,600 | 7,714 | 8,103 | 82 |
| TN-403809 | 7.9 | Jul 27, 2026 | $71,900 | 9,116 | 9,660 | 80 |
| TN-904483 | 12.9 | Jul 27, 2026 | $103,200 | 8,022 | 10,435 | 73 |
| TN-462453 | 3.0 | Dec 13, 2024 | $15,000 | 5,072 | 7,620 | 73 |
| TN-672865 | 4.0 | Sep 23, 2025 | $23,800 | 5,987 | 10,239 | 70 |
| TN-142332 | 2.7 | Jun 12, 2025 | $19,900 | 7,354 | 12,567 | 68 |
| TN-414600 | 14.0 | Mar 28, 2025 | $64,400 | 4,603 | 7,684 | 61 |
| TN-614821 | 16.4 | Jun 7, 2024 | $130,500 | 7,945 | 9,790 | 59 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.