Comparable sales & offer analysis
Parcel MS-967516
Marshall County, MS · 162 ac · Recreational · Gravel · Full utilities
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$659,900
Adjusted value
$486,475
Value range
$364,304–$608,647
Comp $/acre
$3,001/ac
Weighted from 9 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +35.6% versus the adjusted value.
Offer position
Max allowable offer
$277,986
Offer $/acre
$1,715/ac
Projected profit
$145,943
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| MS-817704 | 185.7 | Jun 30, 2026 | $300,800 | 1,620 | 2,426 | 84 |
| MS-226971 | 109.2 | Jul 27, 2026 | $142,500 | 1,304 | 2,116 | 82 |
| MS-967751 | 192.2 | Jul 15, 2024 | $518,800 | 2,700 | 3,077 | 76 |
| MS-506659 | 87.1 | Jul 27, 2026 | $114,400 | 1,314 | 2,016 | 76 |
| MS-358798 | 410.3 | Jul 27, 2026 | $718,500 | 1,751 | 3,285 | 75 |
| MS-427146 | 124.0 | Jan 29, 2025 | $356,900 | 2,879 | 2,953 | 71 |
| MS-376913 | 104.7 | Jul 15, 2025 | $202,900 | 1,938 | 3,818 | 69 |
| MS-446106 | 58.4 | Jul 16, 2025 | $144,800 | 2,481 | 3,377 | 63 |
| MS-136013 | 54.6 | May 12, 2024 | $177,500 | 3,254 | 4,573 | 59 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.