Comparable sales & offer analysis
Parcel CA-387827
Mendocino County, CA · 232 ac · Recreational · Landlocked · Full utilities
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$1,337,000
Adjusted value
$1,563,235
Value range
$1,292,339–$1,834,131
Comp $/acre
$6,737/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -14.5% versus the adjusted value.
Offer position
Max allowable offer
$893,277
Offer $/acre
$3,850/ac
Projected profit
$468,971
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| CA-917421 | 172.9 | May 2, 2026 | $1,116,700 | 6,458 | 5,024 | 81 |
| CA-327392 | 169.3 | May 16, 2026 | $1,777,000 | 10,495 | 7,725 | 79 |
| CA-687411 | 171.7 | Jul 27, 2026 | $1,399,900 | 8,155 | 7,558 | 79 |
| CA-167668 | 206.8 | Jun 20, 2026 | $1,272,400 | 6,153 | 6,842 | 78 |
| CA-456538 | 91.2 | Jul 27, 2026 | $722,400 | 7,921 | 6,237 | 77 |
| CA-168196 | 303.1 | Apr 20, 2026 | $2,945,600 | 9,717 | 7,518 | 75 |
| CA-818743 | 450.6 | Jul 27, 2026 | $2,438,100 | 5,411 | 6,388 | 72 |
| CA-797138 | 140.9 | Apr 6, 2026 | $977,400 | 6,939 | 6,029 | 71 |
| CA-579246 | 648.6 | Jul 27, 2026 | $3,064,500 | 4,725 | 5,105 | 71 |
| CA-408098 | 282.4 | Apr 10, 2024 | $2,627,600 | 9,305 | 9,018 | 69 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.