Comparable sales & offer analysis
Parcel FL-477530
Miami-Dade County, FL · 105 ac · Unzoned · Paved · Off grid
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$642,600
Adjusted value
$576,953
Value range
$482,081–$671,824
Comp $/acre
$5,481/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +11.4% versus the adjusted value.
Offer position
Max allowable offer
$329,687
Offer $/acre
$3,132/ac
Projected profit
$173,086
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| FL-947617 | 112.1 | Feb 1, 2026 | $609,700 | 5,439 | 4,670 | 78 |
| FL-748022 | 150.3 | Nov 25, 2025 | $816,100 | 5,429 | 4,296 | 76 |
| FL-207279 | 87.8 | Feb 22, 2026 | $456,300 | 5,200 | 5,950 | 76 |
| FL-615906 | 32.5 | Jul 27, 2026 | $178,500 | 5,499 | 5,047 | 75 |
| FL-636630 | 54.8 | Jan 11, 2026 | $159,000 | 2,899 | 4,465 | 73 |
| FL-266832 | 63.5 | Aug 23, 2025 | $387,900 | 6,111 | 5,683 | 72 |
| FL-256586 | 53.1 | Apr 28, 2026 | $607,400 | 11,434 | 6,941 | 71 |
| FL-407211 | 83.5 | Jul 3, 2024 | $553,600 | 6,627 | 6,879 | 70 |
| FL-496637 | 55.1 | Mar 1, 2025 | $362,200 | 6,571 | 6,045 | 69 |
| FL-588253 | 177.7 | Mar 20, 2025 | $1,052,500 | 5,923 | 5,040 | 68 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.