Comparable sales & offer analysis
Parcel NJ-595856
Middlesex County, NJ · 13.91 ac · Residential · Gravel · Full utilities
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$664,900
Adjusted value
$660,708
Value range
$517,660–$803,756
Comp $/acre
$47,499/ac
Weighted from 8 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +0.6% versus the adjusted value.
Offer position
Max allowable offer
$377,547
Offer $/acre
$27,142/ac
Projected profit
$198,212
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| NJ-445955 | 14.9 | Jul 27, 2026 | $659,500 | 44,117 | 52,088 | 83 |
| NJ-266110 | 16.7 | Jan 8, 2025 | $501,200 | 29,974 | 40,019 | 77 |
| NJ-274911 | 7.0 | Jul 27, 2026 | $163,800 | 23,338 | 31,964 | 73 |
| NJ-526761 | 26.8 | Jul 27, 2026 | $1,012,200 | 37,768 | 42,732 | 72 |
| NJ-425444 | 10.3 | Aug 7, 2024 | $507,700 | 49,195 | 52,207 | 71 |
| NJ-814511 | 5.3 | Jul 10, 2024 | $216,700 | 41,274 | 60,399 | 63 |
| NJ-507527 | 46.7 | Jul 25, 2025 | $1,191,500 | 25,524 | 39,085 | 60 |
| NJ-854821 | 6.6 | Jan 2, 2025 | $405,700 | 61,755 | 64,648 | 60 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.