Comparable sales & offer analysis
Parcel CO-152367
Moffat County, CO · 5.00 ac · Residential · Dirt · Off grid
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$31,500
Adjusted value
$19,551
Value range
$14,268–$24,834
Comp $/acre
$3,910/ac
Weighted from 7 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +61.1% versus the adjusted value.
Offer position
Max allowable offer
$11,172
Offer $/acre
$2,234/ac
Projected profit
$5,865
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| CO-382283 | 4.7 | Jul 27, 2026 | $19,000 | 4,037 | 2,957 | 80 |
| CO-202113 | 4.2 | May 13, 2026 | $21,300 | 5,128 | 4,396 | 77 |
| CO-682470 | 5.4 | Feb 16, 2024 | $16,000 | 2,970 | 2,846 | 74 |
| CO-762874 | 7.2 | Feb 20, 2026 | $20,300 | 2,807 | 3,714 | 72 |
| CO-571871 | 3.5 | Aug 22, 2025 | $23,800 | 6,811 | 6,194 | 70 |
| CO-702678 | 6.3 | Jan 17, 2025 | $38,100 | 6,090 | 3,955 | 66 |
| CO-243210 | 9.2 | Jun 21, 2025 | $39,100 | 4,248 | 3,394 | 61 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.