Comparable sales & offer analysis
Parcel CO-226367
Montezuma County, CO · 90.65 ac · Recreational · Paved · Power at road
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$756,200
Adjusted value
$925,476
Value range
$818,800–$1,032,153
Comp $/acre
$10,209/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -18.3% versus the adjusted value.
Offer position
Max allowable offer
$528,844
Offer $/acre
$5,834/ac
Projected profit
$277,643
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| CO-265583 | 51.4 | Jul 27, 2026 | $673,600 | 13,112 | 11,585 | 82 |
| CO-506516 | 101.0 | Aug 13, 2024 | $574,600 | 5,689 | 8,690 | 77 |
| CO-506672 | 113.1 | Feb 10, 2025 | $779,700 | 6,895 | 10,751 | 76 |
| CO-626716 | 116.7 | Oct 19, 2024 | $1,251,500 | 10,722 | 11,886 | 72 |
| CO-965403 | 45.1 | Oct 24, 2025 | $390,800 | 8,668 | 9,087 | 72 |
| CO-785140 | 37.3 | Jul 15, 2025 | $475,900 | 12,768 | 11,075 | 65 |
| CO-185471 | 47.4 | Aug 20, 2025 | $362,500 | 7,652 | 9,597 | 64 |
| CO-817330 | 182.1 | May 28, 2024 | $813,600 | 4,468 | 8,321 | 58 |
| CO-244929 | 32.0 | Jul 22, 2024 | $227,700 | 7,116 | 10,089 | 56 |
| CO-594771 | 28.5 | Nov 22, 2023 | $197,400 | 6,919 | 10,619 | 55 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.