Comparable sales & offer analysis
Parcel WY-568087
Niobrara County, WY · 525 ac · Mixed Use · Gravel · Off grid
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$535,600
Adjusted value
$612,155
Value range
$440,752–$783,559
Comp $/acre
$1,165/ac
Weighted from 9 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -12.5% versus the adjusted value.
Offer position
Max allowable offer
$349,803
Offer $/acre
$666/ac
Projected profit
$183,647
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| WY-848578 | 749.6 | Jul 27, 2026 | $292,000 | 390 | 640 | 80 |
| WY-348059 | 514.7 | Nov 12, 2025 | $763,800 | 1,484 | 1,522 | 80 |
| WY-607492 | 341.3 | May 8, 2025 | $465,400 | 1,363 | 1,073 | 74 |
| WY-446433 | 158.5 | Nov 21, 2025 | $286,400 | 1,807 | 1,318 | 69 |
| WY-948576 | 748.5 | Dec 12, 2023 | $1,385,600 | 1,851 | 1,599 | 67 |
| WY-837615 | 373.1 | Jun 26, 2024 | $409,000 | 1,096 | 874 | 66 |
| WY-776858 | 215.6 | May 25, 2025 | $724,900 | 3,362 | 1,608 | 65 |
| WY-499748 | 1749.6 | Feb 15, 2024 | $844,200 | 483 | 900 | 61 |
| WY-466364 | 150.8 | Jan 19, 2024 | $263,100 | 1,745 | 941 | 56 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.