Comparable sales & offer analysis
Parcel FL-593470
Okaloosa County, FL · 5.56 ac · Residential · Landlocked · Power at road
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$54,100
Adjusted value
$47,933
Value range
$37,971–$57,895
Comp $/acre
$8,621/ac
Weighted from 9 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +12.9% versus the adjusted value.
Offer position
Max allowable offer
$27,390
Offer $/acre
$4,926/ac
Projected profit
$14,380
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| FL-334280 | 10.0 | Jul 27, 2026 | $87,600 | 8,769 | 5,914 | 75 |
| FL-604310 | 10.2 | Feb 16, 2026 | $172,900 | 16,933 | 10,360 | 74 |
| FL-523614 | 6.2 | May 6, 2024 | $62,400 | 10,117 | 7,557 | 73 |
| FL-252998 | 4.0 | Jul 15, 2025 | $65,000 | 16,459 | 10,989 | 73 |
| FL-992002 | 1.9 | Jul 27, 2026 | $46,600 | 24,250 | 11,090 | 70 |
| FL-432245 | 2.3 | Jun 15, 2026 | $25,900 | 11,311 | 8,835 | 69 |
| FL-242405 | 2.6 | Feb 9, 2026 | $27,200 | 10,598 | 6,822 | 68 |
| FL-944677 | 13.3 | Dec 9, 2025 | $153,300 | 11,508 | 8,549 | 65 |
| FL-114484 | 11.6 | Sep 8, 2024 | $157,800 | 13,612 | 7,310 | 61 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.
