Comparable sales & offer analysis
Parcel TX-726977
Oldham County, TX · 118 ac · Recreational · Gravel · Off grid
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$450,100
Adjusted value
$684,771
Value range
$598,810–$770,731
Comp $/acre
$5,827/ac
Weighted from 9 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -34.3% versus the adjusted value.
Offer position
Max allowable offer
$391,298
Offer $/acre
$3,330/ac
Projected profit
$205,431
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| TX-186242 | 69.0 | Jul 27, 2026 | $444,000 | 6,434 | 5,676 | 88 |
| TX-176601 | 89.5 | Jun 14, 2026 | $704,700 | 7,873 | 6,301 | 85 |
| TX-536683 | 95.0 | Jul 27, 2026 | $755,500 | 7,955 | 6,427 | 82 |
| TX-117243 | 142.5 | Mar 8, 2025 | $963,700 | 6,763 | 6,109 | 78 |
| TX-477635 | 189.3 | Feb 10, 2026 | $995,800 | 5,261 | 5,185 | 73 |
| TX-986922 | 112.9 | Aug 7, 2024 | $768,900 | 6,809 | 7,229 | 71 |
| TX-886146 | 64.4 | Aug 22, 2025 | $593,100 | 9,214 | 4,910 | 70 |
| TX-658194 | 283.8 | Jul 27, 2026 | $1,708,500 | 6,020 | 5,534 | 69 |
| TX-558156 | 276.1 | Jun 12, 2024 | $963,700 | 3,491 | 4,756 | 63 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.
