Comparable sales & offer analysis
Parcel VT-453196
Orleans County, VT · 5.06 ac · Recreational · Dirt · Off grid
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$28,200
Adjusted value
$26,756
Value range
$22,376–$31,136
Comp $/acre
$5,288/ac
Weighted from 5 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +5.4% versus the adjusted value.
Offer position
Max allowable offer
$15,289
Offer $/acre
$3,022/ac
Projected profit
$8,027
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| VT-533208 | 5.1 | Mar 3, 2026 | $42,600 | 8,336 | 6,213 | 85 |
| VT-244160 | 10.2 | Jul 27, 2026 | $49,100 | 4,821 | 4,290 | 78 |
| VT-754139 | 10.0 | Jul 27, 2026 | $40,100 | 3,999 | 4,495 | 76 |
| VT-783761 | 7.6 | Dec 4, 2024 | $51,600 | 6,771 | 6,307 | 72 |
| VT-114910 | 17.5 | Mar 14, 2025 | $70,300 | 4,013 | 5,039 | 58 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.