Comparable sales & offer analysis
Parcel VT-459271
Orleans County, VT · 413 ac · Recreational · Dirt · Off grid
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$878,100
Adjusted value
$909,052
Value range
$763,945–$1,054,159
Comp $/acre
$2,202/ac
Weighted from 7 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -3.4% versus the adjusted value.
Offer position
Max allowable offer
$519,458
Offer $/acre
$1,258/ac
Projected profit
$272,716
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| VT-657482 | 113.0 | Jul 27, 2026 | $628,900 | 5,568 | 1,984 | 73 |
| VT-578568 | 248.1 | Apr 20, 2025 | $700,600 | 2,824 | 2,221 | 73 |
| VT-188811 | 295.8 | Oct 21, 2025 | $798,000 | 2,698 | 1,524 | 71 |
| VT-687151 | 88.9 | Jul 27, 2026 | $372,900 | 4,196 | 2,360 | 70 |
| VT-177833 | 145.7 | Jul 27, 2026 | $512,900 | 3,521 | 2,244 | 69 |
| VT-627814 | 143.7 | Sep 24, 2024 | $642,800 | 4,474 | 2,630 | 61 |
| VT-687154 | 89.1 | Apr 3, 2025 | $476,900 | 5,354 | 2,605 | 58 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.