Comparable sales & offer analysis
Parcel VT-533208
Orleans County, VT · 5.11 ac · Recreational · Gravel · Power at road
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$41,600
Adjusted value
$35,557
Value range
$30,630–$40,483
Comp $/acre
$6,958/ac
Weighted from 5 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +17.0% versus the adjusted value.
Offer position
Max allowable offer
$20,318
Offer $/acre
$3,976/ac
Projected profit
$10,667
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| VT-453196 | 5.1 | Dec 10, 2025 | $25,800 | 5,099 | 7,211 | 83 |
| VT-244160 | 10.2 | Jul 27, 2026 | $49,100 | 4,821 | 5,898 | 76 |
| VT-754139 | 10.0 | Jul 27, 2026 | $40,100 | 3,999 | 6,180 | 73 |
| VT-783761 | 7.6 | Dec 4, 2024 | $51,600 | 6,771 | 8,668 | 69 |
| VT-114910 | 17.5 | Mar 14, 2025 | $70,300 | 4,013 | 6,927 | 62 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.