Comparable sales & offer analysis
Parcel OK-953870
Osage County, OK · 13.20 ac · Unzoned · Gravel · Full utilities
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$50,800
Adjusted value
$46,748
Value range
$36,178–$57,317
Comp $/acre
$3,541/ac
Weighted from 6 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +8.7% versus the adjusted value.
Offer position
Max allowable offer
$26,713
Offer $/acre
$2,024/ac
Projected profit
$14,024
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| OK-854318 | 18.3 | Mar 16, 2026 | $64,500 | 3,530 | 4,565 | 78 |
| OK-764449 | 20.1 | Jul 27, 2026 | $47,000 | 2,342 | 3,511 | 76 |
| OK-175326 | 37.9 | Jul 27, 2026 | $55,000 | 1,450 | 2,055 | 73 |
| OK-651580 | 2.5 | Jan 5, 2026 | $8,900 | 3,564 | 3,356 | 64 |
| OK-644838 | 26.6 | Jan 14, 2025 | $49,800 | 1,871 | 3,925 | 60 |
| OK-351898 | 3.2 | Apr 16, 2025 | $12,600 | 3,983 | 3,885 | 57 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.