Comparable sales & offer analysis
Parcel FL-955647
Osceola County, FL · 26.90 ac · Residential · Paved · Off grid
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$309,500
Adjusted value
$210,203
Value range
$160,160–$260,247
Comp $/acre
$7,814/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +47.2% versus the adjusted value.
Offer position
Max allowable offer
$120,116
Offer $/acre
$4,465/ac
Projected profit
$63,061
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| FL-425841 | 31.0 | Jul 27, 2026 | $88,200 | 2,850 | 5,095 | 82 |
| FL-595327 | 21.3 | Apr 26, 2026 | $234,800 | 11,001 | 9,215 | 80 |
| FL-694510 | 11.8 | Jul 27, 2026 | $54,000 | 4,571 | 6,157 | 76 |
| FL-546140 | 38.5 | Mar 25, 2026 | $278,000 | 7,229 | 7,862 | 74 |
| FL-405136 | 18.6 | Jul 7, 2025 | $130,100 | 7,000 | 12,151 | 71 |
| FL-265548 | 25.0 | Mar 25, 2024 | $140,500 | 5,611 | 7,246 | 71 |
| FL-177090 | 76.5 | Mar 27, 2026 | $548,200 | 7,163 | 8,946 | 70 |
| FL-733950 | 7.9 | Jul 27, 2026 | $57,200 | 7,265 | 7,584 | 69 |
| FL-964282 | 10.0 | Jul 1, 2026 | $97,400 | 9,733 | 7,471 | 68 |
| FL-226933 | 68.3 | Feb 9, 2026 | $321,200 | 4,703 | 6,712 | 67 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.
