Comparable sales & offer analysis
Parcel FL-146896
Osceola County, FL · 66.49 ac · Recreational · Gravel · Full utilities
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$677,700
Adjusted value
$556,282
Value range
$437,412–$675,153
Comp $/acre
$8,366/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +21.8% versus the adjusted value.
Offer position
Max allowable offer
$317,876
Offer $/acre
$4,781/ac
Projected profit
$166,885
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| FL-226933 | 68.3 | Feb 9, 2026 | $321,200 | 4,703 | 6,857 | 85 |
| FL-177090 | 76.5 | Mar 27, 2026 | $548,200 | 7,163 | 9,140 | 81 |
| FL-746953 | 69.3 | Dec 23, 2025 | $497,700 | 7,183 | 10,562 | 80 |
| FL-507242 | 85.4 | Aug 26, 2025 | $266,300 | 3,117 | 6,164 | 79 |
| FL-546140 | 38.5 | Mar 25, 2026 | $278,000 | 7,229 | 8,032 | 77 |
| FL-417332 | 91.2 | May 27, 2025 | $352,200 | 3,862 | 7,836 | 77 |
| FL-457773 | 125.5 | Oct 21, 2025 | $864,700 | 6,889 | 9,654 | 75 |
| FL-425841 | 31.0 | Jul 27, 2026 | $88,200 | 2,850 | 5,205 | 74 |
| FL-667295 | 88.8 | Feb 1, 2024 | $537,300 | 6,052 | 10,273 | 67 |
| FL-955647 | 26.9 | Nov 4, 2025 | $264,600 | 9,837 | 10,436 | 67 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.