Comparable sales & offer analysis
Parcel MS-802567
Panola County, MS · 4.49 ac · Mixed Use · Gravel · Power at road
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$28,400
Adjusted value
$21,472
Value range
$16,507–$26,436
Comp $/acre
$4,782/ac
Weighted from 7 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +32.3% versus the adjusted value.
Offer position
Max allowable offer
$12,269
Offer $/acre
$2,733/ac
Projected profit
$6,441
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| MS-192293 | 3.7 | Jul 16, 2026 | $15,100 | 4,083 | 4,785 | 91 |
| MS-112560 | 4.5 | Jan 10, 2026 | $18,900 | 4,232 | 4,337 | 83 |
| MS-601772 | 2.5 | Jul 27, 2026 | $10,200 | 4,012 | 4,589 | 80 |
| MS-654080 | 13.4 | Jul 27, 2026 | $34,400 | 2,555 | 3,206 | 69 |
| MS-570971 | 1.4 | May 20, 2025 | $9,700 | 6,893 | 7,038 | 66 |
| MS-721004 | 1.4 | Oct 6, 2025 | $4,200 | 2,896 | 3,984 | 64 |
| MS-883461 | 8.6 | May 22, 2024 | $29,700 | 3,462 | 5,773 | 63 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.