Comparable sales & offer analysis
Parcel FL-571167
Pasco County, FL · 1.05 ac · Residential · Dirt · Power at road
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$17,000
Adjusted value
$18,614
Value range
$17,002–$20,226
Comp $/acre
$17,728/ac
Weighted from 7 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -8.7% versus the adjusted value.
Offer position
Max allowable offer
$10,637
Offer $/acre
$10,130/ac
Projected profit
$5,584
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| FL-141402 | 1.2 | Jul 27, 2026 | $31,000 | 24,982 | 20,677 | 88 |
| FL-300547 | 0.7 | Feb 1, 2025 | $11,200 | 16,661 | 17,758 | 74 |
| FL-401574 | 1.4 | Nov 20, 2025 | $14,900 | 10,544 | 16,320 | 73 |
| FL-292204 | 2.2 | Jul 27, 2026 | $30,900 | 13,925 | 16,707 | 72 |
| FL-282371 | 2.5 | Sep 29, 2025 | $35,400 | 14,096 | 17,543 | 69 |
| FL-160473 | 0.6 | Apr 16, 2024 | $12,800 | 20,270 | 18,256 | 66 |
| FL-860073 | 0.5 | Aug 25, 2024 | $4,700 | 9,947 | 16,013 | 62 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.
