Comparable sales & offer analysis
Parcel FL-573487
Pasco County, FL · 5.63 ac · Mixed Use · Dirt · Off grid
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$78,500
Adjusted value
$74,588
Value range
$58,983–$90,194
Comp $/acre
$13,248/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +5.2% versus the adjusted value.
Offer position
Max allowable offer
$42,622
Offer $/acre
$7,570/ac
Projected profit
$22,376
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| FL-403277 | 4.8 | Jan 23, 2026 | $83,000 | 17,178 | 17,455 | 83 |
| FL-292204 | 2.2 | Jul 27, 2026 | $30,900 | 13,925 | 13,514 | 80 |
| FL-414457 | 11.4 | Jul 27, 2026 | $277,200 | 24,402 | 15,891 | 79 |
| FL-282371 | 2.5 | Sep 29, 2025 | $35,400 | 14,096 | 14,193 | 73 |
| FL-463774 | 6.9 | May 8, 2025 | $107,100 | 15,460 | 12,043 | 70 |
| FL-455031 | 17.2 | Jan 13, 2026 | $187,500 | 10,886 | 7,314 | 63 |
| FL-964616 | 12.8 | Feb 13, 2025 | $144,000 | 11,292 | 10,944 | 62 |
| FL-595118 | 18.3 | Jul 1, 2025 | $280,700 | 15,306 | 10,589 | 62 |
| FL-654757 | 14.1 | Aug 8, 2024 | $286,400 | 20,282 | 14,596 | 61 |
| FL-614776 | 14.3 | Jun 14, 2025 | $242,400 | 16,928 | 13,922 | 61 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.