Comparable sales & offer analysis
Parcel WA-221249
Pend Oreille County, WA · 1.73 ac · Agricultural · Gravel · Off grid
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$13,500
Adjusted value
$14,429
Value range
$11,877–$16,981
Comp $/acre
$8,340/ac
Weighted from 8 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -6.4% versus the adjusted value.
Offer position
Max allowable offer
$8,245
Offer $/acre
$4,766/ac
Projected profit
$4,329
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| WA-231624 | 2.3 | Jan 30, 2026 | $17,600 | 7,767 | 6,826 | 79 |
| WA-541117 | 1.6 | Sep 19, 2025 | $12,900 | 8,188 | 8,432 | 78 |
| WA-221659 | 2.3 | Sep 11, 2025 | $17,800 | 7,638 | 8,026 | 75 |
| WA-700414 | 0.9 | Oct 13, 2025 | $5,400 | 5,762 | 5,880 | 71 |
| WA-310153 | 0.8 | Jan 8, 2026 | $6,200 | 7,957 | 8,028 | 70 |
| WA-772241 | 3.5 | May 12, 2026 | $36,300 | 10,233 | 8,974 | 69 |
| WA-872199 | 3.4 | Dec 31, 2024 | $46,900 | 13,642 | 10,379 | 69 |
| WA-591121 | 1.6 | Mar 9, 2024 | $14,700 | 9,275 | 10,513 | 68 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.