Comparable sales & offer analysis
Parcel NC-420715
Pender County, NC · 0.76 ac · Residential · Gravel · Full utilities
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$7,100
Adjusted value
$7,053
Value range
$5,335–$8,772
Comp $/acre
$9,281/ac
Weighted from 7 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +0.7% versus the adjusted value.
Offer position
Max allowable offer
$4,030
Offer $/acre
$5,303/ac
Projected profit
$2,116
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| NC-200083 | 0.5 | Jul 27, 2026 | $3,400 | 7,133 | 8,719 | 80 |
| NC-160808 | 0.8 | Feb 15, 2026 | $4,400 | 5,460 | 11,836 | 78 |
| NC-111318 | 1.2 | Jul 27, 2026 | $4,400 | 3,765 | 6,360 | 74 |
| NC-420817 | 0.8 | Apr 25, 2025 | $5,300 | 6,567 | 8,476 | 74 |
| NC-290856 | 0.8 | Sep 16, 2024 | $7,600 | 8,991 | 8,282 | 73 |
| NC-731682 | 1.5 | Jun 14, 2024 | $13,000 | 8,578 | 13,452 | 69 |
| NC-121530 | 1.4 | Feb 15, 2025 | $6,900 | 5,077 | 7,834 | 68 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.
