Comparable sales & offer analysis
Parcel AZ-215466
Pima County, AZ · 57.69 ac · Unzoned · Gravel · Off grid
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$103,500
Adjusted value
$101,829
Value range
$82,823–$120,835
Comp $/acre
$1,765/ac
Weighted from 5 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +1.6% versus the adjusted value.
Offer position
Max allowable offer
$58,188
Offer $/acre
$1,009/ac
Projected profit
$30,549
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| AZ-235954 | 82.2 | Jul 27, 2026 | $114,500 | 1,394 | 1,520 | 85 |
| AZ-694694 | 33.0 | Sep 23, 2025 | $71,200 | 2,158 | 1,411 | 71 |
| AZ-296636 | 134.6 | Jan 30, 2026 | $146,300 | 1,087 | 2,011 | 70 |
| AZ-656649 | 135.9 | Sep 27, 2024 | $235,700 | 1,734 | 2,307 | 63 |
| AZ-206991 | 174.1 | May 25, 2024 | $160,800 | 924 | 1,663 | 56 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.