Comparable sales & offer analysis
Parcel OR-654719
Polk County, OR · 25.95 ac · Agricultural · Gravel · Power at road
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$166,500
Adjusted value
$204,220
Value range
$160,517–$247,922
Comp $/acre
$7,870/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -18.5% versus the adjusted value.
Offer position
Max allowable offer
$116,697
Offer $/acre
$4,497/ac
Projected profit
$61,266
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| OR-574725 | 26.1 | Apr 21, 2026 | $117,800 | 4,522 | 6,273 | 87 |
| OR-723445 | 10.3 | Jul 27, 2026 | $95,400 | 9,254 | 6,845 | 77 |
| OR-823491 | 10.7 | Jul 20, 2026 | $83,600 | 7,846 | 7,105 | 77 |
| OR-303813 | 13.5 | Jul 24, 2026 | $109,300 | 8,121 | 10,273 | 76 |
| OR-863159 | 8.4 | Jul 27, 2026 | $52,500 | 6,260 | 6,543 | 75 |
| OR-165112 | 34.5 | Sep 18, 2025 | $197,200 | 5,718 | 8,498 | 75 |
| OR-694129 | 16.9 | Jul 8, 2025 | $176,700 | 10,444 | 8,468 | 74 |
| OR-514077 | 16.3 | Jun 28, 2025 | $270,000 | 16,564 | 11,345 | 71 |
| OR-324202 | 17.8 | Nov 14, 2025 | $77,000 | 4,319 | 5,797 | 70 |
| OR-746178 | 74.7 | Jul 27, 2026 | $482,600 | 6,463 | 7,891 | 70 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.
