Comparable sales & offer analysis
Parcel OR-514077
Polk County, OR · 16.30 ac · Residential · Paved · Full utilities
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$300,000
Adjusted value
$185,512
Value range
$153,475–$217,549
Comp $/acre
$11,381/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +61.7% versus the adjusted value.
Offer position
Max allowable offer
$106,007
Offer $/acre
$6,503/ac
Projected profit
$55,654
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| OR-723445 | 10.3 | Jul 27, 2026 | $95,400 | 9,254 | 10,470 | 85 |
| OR-303813 | 13.5 | Jul 24, 2026 | $109,300 | 8,121 | 15,712 | 84 |
| OR-823491 | 10.7 | Jul 20, 2026 | $83,600 | 7,846 | 10,868 | 81 |
| OR-694129 | 16.9 | Jul 8, 2025 | $176,700 | 10,444 | 12,951 | 78 |
| OR-324202 | 17.8 | Nov 14, 2025 | $77,000 | 4,319 | 8,866 | 78 |
| OR-863159 | 8.4 | Jul 27, 2026 | $52,500 | 6,260 | 10,007 | 75 |
| OR-574725 | 26.1 | Apr 21, 2026 | $117,800 | 4,522 | 9,594 | 73 |
| OR-312741 | 6.2 | Jul 15, 2026 | $44,500 | 7,183 | 11,152 | 71 |
| OR-654719 | 25.9 | May 1, 2024 | $168,800 | 6,506 | 10,909 | 66 |
| OR-165112 | 34.5 | Sep 18, 2025 | $197,200 | 5,718 | 12,998 | 66 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.