Comparable sales & offer analysis
Parcel KS-743072
Rawlins County, KS · 9.26 ac · Recreational · Gravel · Power at road
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$35,500
Adjusted value
$34,022
Value range
$25,392–$42,652
Comp $/acre
$3,674/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +4.3% versus the adjusted value.
Offer position
Max allowable offer
$19,441
Offer $/acre
$2,099/ac
Projected profit
$10,207
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| KS-133337 | 11.2 | Jan 10, 2026 | $42,200 | 3,759 | 4,575 | 80 |
| KS-882558 | 6.4 | Jan 30, 2025 | $17,100 | 2,678 | 2,797 | 79 |
| KS-113244 | 10.5 | Jul 27, 2026 | $42,400 | 4,039 | 3,918 | 78 |
| KS-123111 | 9.5 | May 26, 2025 | $19,900 | 2,090 | 3,029 | 75 |
| KS-372092 | 4.5 | Dec 2, 2024 | $14,900 | 3,274 | 3,385 | 74 |
| KS-862175 | 4.8 | Jul 27, 2026 | $15,700 | 3,257 | 3,011 | 73 |
| KS-752384 | 5.6 | Jan 22, 2026 | $7,900 | 1,411 | 2,071 | 71 |
| KS-121630 | 3.3 | Jun 23, 2026 | $12,600 | 3,864 | 5,071 | 70 |
| KS-152483 | 6.0 | Jun 27, 2025 | $29,200 | 4,842 | 4,948 | 69 |
| KS-303624 | 13.8 | Jul 20, 2025 | $44,100 | 3,193 | 4,041 | 68 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.