Comparable sales & offer analysis
Parcel NE-879778
Rock County, NE · 1,252 ac · Agricultural · Gravel · Off grid
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$1,673,500
Adjusted value
$1,465,122
Value range
$1,222,373–$1,707,871
Comp $/acre
$1,171/ac
Weighted from 6 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +14.2% versus the adjusted value.
Offer position
Max allowable offer
$837,213
Offer $/acre
$669/ac
Projected profit
$439,537
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| NE-579260 | 860.0 | Jul 27, 2026 | $799,800 | 930 | 970 | 83 |
| NE-919466 | 998.4 | Apr 10, 2026 | $1,257,000 | 1,259 | 1,197 | 80 |
| NE-869149 | 793.6 | Jun 14, 2026 | $1,117,400 | 1,408 | 1,049 | 76 |
| NE-489208 | 828.2 | Jul 19, 2025 | $1,314,600 | 1,587 | 1,022 | 74 |
| NE-189054 | 740.8 | Jan 20, 2026 | $1,314,000 | 1,774 | 1,534 | 69 |
| NE-859264 | 862.5 | Jul 19, 2024 | $1,186,000 | 1,375 | 1,323 | 63 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.