Comparable sales & offer analysis
Parcel VA-352304
Rockingham County, VA · 2.39 ac · Agricultural · Gravel · Off grid
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$17,900
Adjusted value
$14,149
Value range
$11,643–$16,656
Comp $/acre
$5,920/ac
Weighted from 7 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +26.5% versus the adjusted value.
Offer position
Max allowable offer
$8,085
Offer $/acre
$3,383/ac
Projected profit
$4,245
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| VA-222536 | 2.8 | Jun 14, 2026 | $25,700 | 9,094 | 7,819 | 85 |
| VA-651713 | 1.6 | Jul 27, 2026 | $10,000 | 6,432 | 6,550 | 77 |
| VA-742665 | 3.1 | Jan 18, 2025 | $10,700 | 3,440 | 5,430 | 74 |
| VA-952882 | 3.6 | Feb 14, 2026 | $22,000 | 6,057 | 5,071 | 70 |
| VA-361847 | 1.7 | Oct 5, 2025 | $7,900 | 4,566 | 4,645 | 70 |
| VA-503346 | 5.1 | Nov 12, 2025 | $29,900 | 5,884 | 6,229 | 67 |
| VA-903676 | 6.5 | Jan 17, 2026 | $37,200 | 5,766 | 5,213 | 64 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.
