Comparable sales & offer analysis
Parcel OK-886715
Roger Mills County, OK · 104 ac · Unzoned · Gravel · Power at road
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$262,100
Adjusted value
$243,632
Value range
$191,167–$296,096
Comp $/acre
$2,350/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +7.6% versus the adjusted value.
Offer position
Max allowable offer
$139,218
Offer $/acre
$1,343/ac
Projected profit
$73,090
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| OK-787219 | 149.4 | Jul 4, 2026 | $205,600 | 1,376 | 1,777 | 84 |
| OK-346597 | 95.2 | Feb 13, 2026 | $185,200 | 1,946 | 2,676 | 79 |
| OK-266788 | 109.3 | Aug 9, 2025 | $146,000 | 1,336 | 1,941 | 78 |
| OK-527144 | 141.5 | Jul 27, 2026 | $234,500 | 1,657 | 2,475 | 76 |
| OK-466782 | 108.8 | May 15, 2025 | $267,400 | 2,457 | 2,157 | 75 |
| OK-716653 | 99.1 | Dec 24, 2024 | $153,500 | 1,549 | 1,914 | 74 |
| OK-385353 | 38.7 | Jul 27, 2026 | $108,200 | 2,799 | 2,681 | 71 |
| OK-677380 | 167.8 | Sep 25, 2024 | $260,200 | 1,550 | 3,298 | 64 |
| OK-567976 | 258.5 | Jan 9, 2025 | $495,600 | 1,917 | 3,059 | 61 |
| OK-178110 | 284.8 | Mar 16, 2024 | $291,600 | 1,024 | 1,754 | 61 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.