Comparable sales & offer analysis
Parcel NM-222311
Roosevelt County, NM · 7.73 ac · Residential · Paved · Power at road
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$19,700
Adjusted value
$18,944
Value range
$15,237–$22,651
Comp $/acre
$2,451/ac
Weighted from 9 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +4.0% versus the adjusted value.
Offer position
Max allowable offer
$10,825
Offer $/acre
$1,400/ac
Projected profit
$5,683
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| NM-352355 | 8.0 | Jul 27, 2026 | $17,300 | 2,169 | 2,571 | 84 |
| NM-262669 | 10.0 | Jul 27, 2026 | $16,600 | 1,655 | 1,994 | 81 |
| NM-702767 | 10.8 | Jul 27, 2026 | $18,300 | 1,704 | 2,066 | 81 |
| NM-371571 | 4.5 | Jul 27, 2026 | $9,900 | 2,192 | 2,520 | 78 |
| NM-151167 | 3.4 | Jul 27, 2026 | $4,700 | 1,400 | 2,753 | 76 |
| NM-151693 | 4.9 | Feb 14, 2025 | $7,300 | 1,480 | 2,131 | 70 |
| NM-821117 | 3.3 | Jan 9, 2025 | $4,700 | 1,431 | 2,545 | 61 |
| NM-483904 | 24.5 | Jan 2, 2026 | $38,600 | 1,575 | 2,044 | 59 |
| NM-453802 | 22.8 | Jun 1, 2024 | $50,900 | 2,234 | 3,772 | 53 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.