Comparable sales & offer analysis
Parcel CA-108118
San Diego County, CA · 286 ac · Agricultural · Gravel · Full utilities
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$1,763,600
Adjusted value
$1,717,209
Value range
$1,398,389–$2,036,030
Comp $/acre
$5,994/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +2.7% versus the adjusted value.
Offer position
Max allowable offer
$981,263
Offer $/acre
$3,425/ac
Projected profit
$515,163
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| CA-648135 | 290.0 | Jan 7, 2025 | $1,021,400 | 3,522 | 5,380 | 81 |
| CA-547906 | 245.7 | Jul 11, 2026 | $1,070,700 | 4,358 | 4,895 | 79 |
| CA-968608 | 408.6 | Jan 21, 2025 | $2,117,900 | 5,184 | 5,224 | 77 |
| CA-358433 | 359.9 | Jan 5, 2026 | $1,211,100 | 3,365 | 6,655 | 74 |
| CA-976784 | 109.0 | Jul 27, 2026 | $398,800 | 3,659 | 5,084 | 74 |
| CA-268252 | 315.7 | Feb 17, 2025 | $1,093,400 | 3,463 | 8,033 | 73 |
| CA-588309 | 329.0 | Sep 11, 2024 | $986,400 | 2,998 | 5,660 | 69 |
| CA-129616 | 848.0 | Jul 27, 2026 | $2,996,100 | 3,533 | 4,936 | 67 |
| CA-849483 | 770.1 | Mar 19, 2025 | $2,467,200 | 3,204 | 7,660 | 61 |
| CA-369845 | 1001.0 | Oct 12, 2025 | $2,582,200 | 2,580 | 7,030 | 56 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.