Comparable sales & offer analysis
Parcel NM-514002
Sandoval County, NM · 26.33 ac · Residential · Gravel · Off grid
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$30,200
Adjusted value
$33,497
Value range
$24,118–$42,876
Comp $/acre
$1,272/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -9.8% versus the adjusted value.
Offer position
Max allowable offer
$19,141
Offer $/acre
$727/ac
Projected profit
$10,049
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| NM-333267 | 15.5 | Jul 27, 2026 | $27,000 | 1,749 | 1,618 | 82 |
| NM-794285 | 32.3 | Jul 27, 2026 | $59,800 | 1,849 | 1,130 | 82 |
| NM-564393 | 35.0 | Jul 27, 2026 | $34,100 | 977 | 871 | 81 |
| NM-113538 | 18.8 | Jul 27, 2026 | $21,900 | 1,165 | 1,394 | 79 |
| NM-693061 | 13.3 | Jul 27, 2026 | $22,200 | 1,665 | 1,304 | 77 |
| NM-263380 | 16.8 | Dec 29, 2024 | $40,300 | 2,402 | 2,056 | 74 |
| NM-762512 | 8.9 | Jul 27, 2026 | $9,800 | 1,100 | 830 | 72 |
| NM-463368 | 16.6 | May 8, 2025 | $15,900 | 954 | 946 | 71 |
| NM-334188 | 30.1 | Jun 22, 2025 | $20,600 | 685 | 917 | 69 |
| NM-753680 | 20.9 | Jun 7, 2024 | $33,200 | 1,591 | 1,662 | 66 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.
