Comparable sales & offer analysis
Parcel FL-119428
Santa Rosa County, FL · 416 ac · Agricultural · Gravel · Off grid
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$1,865,200
Adjusted value
$1,833,668
Value range
$1,436,840–$2,230,495
Comp $/acre
$4,405/ac
Weighted from 5 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +1.7% versus the adjusted value.
Offer position
Max allowable offer
$1,047,810
Offer $/acre
$2,517/ac
Projected profit
$550,100
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| FL-729359 | 396.0 | Jul 27, 2026 | $2,241,900 | 5,662 | 5,525 | 90 |
| FL-849633 | 482.9 | Jul 27, 2026 | $1,426,300 | 2,954 | 3,599 | 84 |
| FL-898276 | 180.7 | Jun 18, 2026 | $607,300 | 3,361 | 3,094 | 71 |
| FL-908554 | 221.0 | Dec 24, 2025 | $932,000 | 4,217 | 5,298 | 71 |
| FL-888318 | 186.3 | Oct 15, 2025 | $1,218,500 | 6,541 | 4,350 | 66 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.